Free Tool · Pricing & Data · Live
Wrap Rate Calculator
Direct labor hourly rate in, fully burdened GSA-ready rate out, with every cost element itemized and a side-by-side MAS (0.75% IFF) vs. OASIS+ (0.15% CAF) fee comparison.
Inputs
Year 1 Government-Ready Rate
$121.98
/ hour
Wrap multiplier: 2.440× · From direct labor $50.00/hr to burdened $121.98/hr
Burden Breakdown
| Direct Labor | $50.00 |
| + Fringe (32%) | $16.00 |
| = Labor + Fringe | $66.00 |
| + Overhead (45%) | $29.70 |
| = Labor + OH | $95.70 |
| + G&A (15%) | $14.36 |
| = Total Cost | $110.06 |
| + Fee (10%) | $11.01 |
| = Subtotal | $121.06 |
| + IFF gross-up (0.75%) | $0.91 |
| = Government Rate | $121.98 |
Year-by-Year Projection (3% EPA escalation)
| Year | Period | Rate ($/hr) |
|---|---|---|
| 1 | Base | $121.98 |
| 2 | Base | $125.63 |
| 3 | Base | $129.40 |
| 4 | Base | $133.29 |
| 5 | Base | $137.28 |
Copy-ready rate table for proposals
Year Period Rate 1 Base $121.98 2 Base $125.63 3 Base $129.40 4 Base $133.29 5 Base $137.28 Wrap Multiplier: 2.440 Vehicle: GSA MAS (0.75% IFF)
Values are client-side computed and not stored. Need this inside your live GSA offer? ScheduleBuilder Pricing Builder →